ANNUAL REPORT FY 2001
NOTE 13 - NET POSITION
DOL's net position by fund type at September 30, 2001 consisted of the following:
| (Dollars in thousands) |
|
Revolving Fund |
|
Trust Funds |
|
Appropriated Funds |
|
Eliminations |
|
Total |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|||
Unexpended appropriations |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unobligated balance available |
|
$ |
- |
|
$ |
- |
|
$2,191,957 |
|
$ |
- |
|
$2,191,957 |
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unobligated balance unavailable |
|
- |
|
- |
|
627,662 |
|
- |
|
627,662 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Undelivered orders |
|
- |
|
- |
|
8,461,713 |
|
- |
|
8,461,713 |
|||
| Total unexpended appropriations |
|
- |
|
- |
|
11,281,332 |
|
- |
|
11,281,332 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Cumulative results of operations |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unemployment Trust Fund |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Federal accounts |
|
- |
|
49,592,668 |
|
- |
|
- |
|
49,592,668 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
State accounts |
|
- |
|
37,216,952 |
|
- |
|
- |
|
37,216,952 |
|||
|
|
- |
|
86,809,620 |
|
- |
|
- |
|
86,809,620 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Longshore and Harbor Workers' |
|
- |
|
57,190 |
|
- |
|
- |
|
57,190 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
District of Columbia Trust Fund |
|
- |
|
5,323 |
|
- |
|
- |
|
5,323 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Black Lung Disability Trust Fund |
|
- |
|
38,066 |
|
- |
|
- |
|
38,066 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other |
|
12,054 |
|
5,103 |
|
78,561 |
|
- |
|
95,718 |
|||
|
|
|
12,054 |
|
86,915,302 |
|
78,561 |
|
- |
|
87,005,917 |
|||
|
Liabilities not consuming |
|
|
|
|
|
|
|
|
|
|
|||
|
Future workers' compensation
|
|
(2,353) |
|
- |
|
(586,217) |
|
2,353 |
|
(586,217) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Energy employees occupational
|
|
- |
|
- |
|
(3,200,000) |
|
- |
|
(3,200,000) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Advances from U.S. Treasury |
|
- |
|
(7,253,557) |
|
- |
|
- |
|
(7,253,557) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Accrued benefits |
|
- |
|
(110,647) |
|
- |
|
- |
|
(110,647) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Accrued annual leave |
|
(4,004) |
|
- |
|
(89,234) |
|
- |
|
(93,238) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Other |
|
(457) |
|
(37,272) |
|
(69,968) |
|
1,339 |
|
(106,358) |
|||
|
|
(6,814) |
|
(7,401,476) |
|
(3,945,419) |
|
3,692 |
|
(11,350,017) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Assets not providing budgetary |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Due from Federal agencies
for: |
|
- |
|
194,765 |
|
- |
|
(425) |
|
194,340 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
| Workers' compensation benefits |
|
- |
|
- |
|
3,309,113 |
|
(457) |
|
3,308,656 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Due from reimbursable employers |
|
- |
|
326,373 |
|
- |
|
- |
|
326,373 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net state unemployment taxes |
|
- |
|
165,847 |
|
- |
|
- |
|
165,847 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Net benefit overpayment receivable |
|
- |
|
165,719 |
|
20,960 |
|
- |
|
186,679 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Interest receivable |
|
- |
|
1,435,816 |
|
2,897 |
|
- |
|
1,438,713 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Other |
|
2,848 |
|
5,055 |
|
14,927 |
|
(2,810) |
|
20,020 |
|||
|
|
2,848 |
|
2,293,575 |
|
3,347,897 |
|
(3,692) |
|
5,640,628 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net investment in capitalized assets |
|
22,364 |
|
8 |
|
755,314 |
|
- |
|
777,686 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Total cumulative results of operations |
|
30,452 |
|
81,807,409 |
|
236,353 |
|
- |
|
82,074,214 |
|||
|
|
$30,452 |
|
$81,807,409 |
|
$11,517,685 |
|
$ |
- |
|
$93,355,546 |
||
DOL's net position by fund type at September 30, 2001 consisted of the following:
| (Dollars in thousands) |
|
Revolving Funds |
|
Trust Funds |
|
Appropriated Funds |
|
Eliminations |
|
Total |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|||
Unexpended appropriations |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unobligated balance available |
|
$ |
- |
|
$ |
- |
|
$1,615,730 |
|
$ |
- |
|
$1,615,730 |
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unobligated balance unavailable |
|
- |
|
- |
|
714,171 |
|
- |
|
714,171 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Undelivered orders |
|
- |
|
- |
|
7,765,162 |
|
- |
|
7,765,162 |
|||
| Total unexpended appropriations |
|
- |
|
- |
|
10,095,063 |
|
- |
|
10,095,063 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Cumulative results of operations |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Unemployment Trust Fund |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Federal accounts |
|
- |
|
31,881,932 |
|
- |
|
- |
|
31,881,932 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
State accounts |
|
- |
|
53,152,562 |
|
- |
|
- |
|
53,152,562 |
|||
|
|
- |
|
85,034,494 |
|
- |
|
- |
|
85,034,494 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Longshore and Harbor Workers' |
|
- |
|
57,053 |
|
- |
|
- |
|
57,053 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
District of Columbia Trust Fund |
|
- |
|
4,341 |
|
- |
|
- |
|
4,341 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Black Lung Disability Trust Fund |
|
- |
|
22,406 |
|
- |
|
- |
|
22,406 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other |
|
14,333 |
|
9,528 |
|
77,663 |
|
- |
|
101,524 |
|||
|
|
|
14,333 |
|
85,127,822 |
|
77,663 |
|
- |
|
85,219,818 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Liabilities not
consuming |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Future workers'
|
|
(2,801) |
|
- |
|
(561,106) |
|
2,801 |
|
(561,106) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Advances from U.S. Treasury |
|
- |
|
(6,748,557) |
|
- |
|
- |
|
(6,748,557) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Accrued benefits |
|
- |
|
(111,781) |
|
- |
|
- |
|
(111,781) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Accrued annual leave |
|
(3,749) |
|
- |
|
(85,673) |
|
- |
|
(89,422) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other |
|
(467) |
|
(38,342) |
|
(67,664) |
|
934 |
|
(105,539) |
|||
|
|
(7,017) |
|
(6,898,680) |
|
(714,443) |
|
3,735 |
|
(7,616,405) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Assets not providing budgetary |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Due from Federal agencies for:
|
|
- |
|
198,545 |
|
- |
|
- |
|
198,545 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Workers' compensation benefits |
|
- |
|
- |
|
3,191,592 |
|
(467) |
|
3,191,125 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Due from
reimbursable employers |
|
- |
|
287,134 |
|
- |
|
- |
|
287,134 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net state
unemployment taxes |
|
- |
|
244,838 |
|
- |
|
- |
|
244,838 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net benefit overpayment receivable |
|
- |
|
146,336 |
|
14,841 |
|
- |
|
161,177 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Interest receivable |
|
- |
|
1,417,072 |
|
2,719 |
|
- |
|
1,419,791 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other |
|
3,291 |
|
1,912 |
|
15,428 |
|
(3,268) |
|
17,363 |
|||
|
|
3,291 |
|
2,295,837 |
|
3,224,580 |
|
(3,735) |
|
5,519,973 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net investment in capitalized assets |
|
16,660 |
|
9 |
|
722,135 |
|
- |
|
738,804 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Total cumulative results of operations |
|
27,267 |
|
80,524,988 |
|
3,309,935 |
|
- |
|
83,862,190 |
|||
|
|
$27,267 |
|
$80,524,988 |
|
$13,404,998 |
|
$ |
- |
|
$93,957,253 |
||
NOTE 14 - PENSION EXPENSE
Pension expense in 2001 consisted of the following:
|
(Dollars in thousands) |
|
Employer Contributions |
|
Accumulated Costs Imputed by OPM |
|
Total Year Expense |
|
|---|---|---|---|---|---|---|---|
Civil Service Retirement System |
|
$40,865 |
|
$42,435 |
|
$83,300 |
|
|
|
|
|
|
|
|
|
| Federal Employees' Retirement System |
|
51,618 |
|
(535) |
|
51,083 |
|
|
|
|
|
|
|
|
|
Thrift Savings Plan |
|
19,676 |
|
- |
|
19,676 |
|
|
|
|
|
|
|
|
|
|
|
$112,159 |
|
$41,900 |
|
$154,059 |
|
Pension expense in 2000 consisted of the following:
|
(Dollars in thousands)> |
|
Employer Contributions |
|
Accumulated Costs Imputed by OPM |
|
Total Year Expense |
|
|---|---|---|---|---|---|---|---|
Civil Service Retirement System |
|
$41,045 |
|
$39,626 |
|
$80,671 |
|
|
|
|
|
|
|
|
|
| Federal Employees' Retirement System |
|
46,136 |
|
(1,660) |
|
44,476 |
|
|
|
|
|
|
|
|
|
Thrift Savings Plan |
|
17,755 |
|
- |
|
17,755 |
|
|
|
|
|
|
|
|
|
|
|
$104,936 |
|
$37,966 |
|
$142,902 |
|
NOTE 15 - PROGRAM COSTS |
|
Schedules A, B and C present detailed cost and revenue information by suborganization (responsibility segment) for programs in the Department, the Employment and Training Administration and the Employment Standards Administration in support of the summary information presented in the Consolidated Statement of Net Cost for 2001. Cost and revenue by suborganization for the ten outcome goals adopted in the Department's Annual Performance Plan for FY 2001, submitted under the requirements of the Government Performance and Review Act (GPRA), are presented in schedule D. Detailed cost and revenue information by budget function for 2001 is presented in Schedule E and intra-governmental cost and revenue information by budget function for 2001 is presented in Schedule F. |
NOTE 15 - PROGRAM COSTS
A . Consolidating Statement of Net Cost - Employment Standards
Net cost of the Employment Standards Administration for the year ended September 30, 2001 consisted of the following:
(Dollars in thousands) |
Employment |
|
Employment |
|
Occupational |
|
Bureau |
|
Mine
Safety |
|
Pension and |
|
Veterans' |
|
Other |
|
Eliminations |
|
Total |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PROGRAMS Income maintenance |
|
|
|
|
|
|
|
|
|
| |
| |
| |
| |
| | ||||||||
|
Intra-governmental |
$194,248 |
|
$624,166 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$15,352 |
|
$(25,015) |
|
$808,751 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
With the public |
23,123,099 |
|
4,462,113 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
26,361 |
|
(1,583) |
|
36,609,990 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Total cost |
32,317,347 |
|
5,086,279 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
41,713 |
|
(26,598) |
|
37,418,741 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less earned revenue |
(406,726) |
|
(2,190,211) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
26,598 |
|
(2,570,342) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net program cost |
31,910,618 |
|
(2,896,068) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
41,713 |
|
- |
|
34,848,399 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Employment and training |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Intra-governmental |
66,799 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
9,750 |
|
416 |
|
(34,604) |
|
42,361 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
With the public |
5,608,738 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
178,818 |
|
1,211 |
|
34,604 |
|
5,823,371 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Total cost |
5,675,537 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
188,568 |
|
1,627 |
|
- |
|
5,865,732 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less earned revenue |
(9,437) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(9,437) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net program cost |
5,666100 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
188,568 |
|
1,627 |
|
- |
|
5,856,295 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Labor, employment and pension standards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Intra-governmental |
- |
|
96,267 |
|
- |
|
- |
|
- |
|
34,011 |
|
218 |
|
15,349 |
|
(34,581) |
|
111,264 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
With the public |
- |
|
229,301 |
|
- |
|
- |
|
- |
|
86,986 |
|
4,020 |
|
62,821 |
|
34,581 |
|
417,709 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total cost |
- |
|
325,568 |
|
- |
|
- |
|
- |
|
120,997 |
|
4,238 |
|
78,170 |
|
- |
|
528,973 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Less earned revenue |
- |
|
(2,594) |
|
- |
|
- |
|
- |
|
(9,915) |
|
- |
|
- |
|
- |
|
(12,509) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net program cost |
- |
|
322,974 |
|
- |
|
- |
|
- |
|
111,082 |
|
4,238 |
|
78,170 |
|
- |
|
516,464 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Worker Safety and Health |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Intra-governmental |
- |
|
- |
|
88,293 |
|
- |
|
82,043 |
|
- |
|
- |
|
93 |
|
(38,363) |
|
132,066 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
With the public |
- |
|
- |
|
353,085 |
|
- |
|
195,802 |
|
- |
|
- |
|
271 |
|
38,363 |
|
587,521 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Total cost |
- |
|
- |
|
441,378 |
|
- |
|
277,845 |
|
- |
|
- |
|
364 |
|
- |
|
719,587 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Less earned revenue |
- |
|
- |
|
(2,127) |
|
- |
|
(897) |
|
- |
|
- |
|
- |
|
- |
|
(3,024) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Net program cost |
- |
|
- |
|
$441378 |
|
- |
|
276,948 |
|
- |
|
- |
|
364 |
|
- |
|
716,563 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| OTHER
PROGRAMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Intra-governmental |
- |
|
- |
|
- |
|
163,486 |
|
- |
|
- |
|
- |
|
- |
|
(14,189) |
|
149,297 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
With the public |
- |
|
- |
|
- |
|
307,173 |
|
- |
|
- |
|
- |
|
- |
|
7,668 |
|
314,841 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Total cost |
- |
|
- |
|
- |
|
470,659 |
|
- |
|
- |
|
- |
|
- |
|
(6,521) |
|
464,138 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Less earned revenue |
- |
|
- |
|
- |
|
(11,350) |
|
- |
|
- |
|
- |
|
- |
|
6,521 |
|
(4,829) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net program cost |
- |
|
- |
|
- |
|
456,309 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
459,309 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Cost not assigned to programs |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
95,531 |
|
(7,083) |
|
88,448 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less
earned revenue not |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(32,695) |
|
7,083 |
|
(25,612) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net cost not assigned to programs |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
62,836 |
|
- |
|
62,836 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
| Net cost assigned of operations |
$37,576,718 |
|
$3,219,042 |
|
$439,251 |
|
$459,309 |
|
$276,948 |
|
$111,082 |
|
$192,806 |
|
$184,710 |
|
$ |
- |
|
$42,459,866 |
|||||||
B. Consolidating Statement of Net
Net cost of the Employment and Training Administration for the year ended September 30, 2001 consisted of the following:
|
(Dollars in Thousands) |
|
Employment |
|
Training
and |
|
Eliminations |
|
Total |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|||
| PROGRAMS
| |||||||||||
|
|
|
|
|
|
|
|
|
|||
Income maintenance |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Benefits |
|
$28,548,424 |
|
$49 |
|
$ |
- |
|
$28,548,473 |
||
|
|
|
|
|
|
|
|
|
|||
|
Grants |
|
3,637,669 |
|
- |
|
- |
|
3,637,669 |
|||
|
|
|
|
|
|
|
|
|
|||
|
Interest |
|
4,029 |
|
- |
|
- |
|
4,029 |
|||
|
|
|
|
|
|
|
|
|
|||
|
Other |
|
126,938 |
|
238 |
|
- |
|
127,176 |
|||
|
|
|
|
|
|
|
|
|
|||
Total cost |
|
32,317,060 |
|
287 |
|
- |
|
32,317,347 |
|||
|
|
|
|
|
|
|
|
|
|||
|
Less earned revenue |
|
(406,729) |
|
- |
|
- |
|
(406,729) |
|||
|
|
|
|
|
|
|
|
|
|||
|
Net program cost |
|
31,910,331 |
|
287 |
|
- |
|
31,910,618 |
|||
|
|
|
|
|
|
|
|
|
|||
Employment and training |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Benefits |
|
2,539 |
|
31,582 |
|
- |
|
34,121 |
|||
|
|
|
|
|
|
|
|
|
|||
|
Grants |
|
47,957 |
|
5,378,218 |
|
- |
|
5,426,175 |
|||
|
|
|
|
|
|
|
|
|
|||
|
Other |
|
22,020 |
|
193,221 |
|
- |
|
215,241 |
|||
|
|
|
|
|
|
|
|
|
|||
Total cost |
|
72,516 |
|
5,603,021 |
|
- |
|
5,675,537 |
|||
|
|
|
|
|
|
|
|
|
|||
|
Less earned revenue |
|
- |
|
(9,437) |
|
- |
|
(9,437) |
|||
|
|
|
|
|
|
|
|
|
|||
|
Net program cost |
|
72,516 |
|
5,593,584 |
|
- |
|
5,666,100 |
|||
|
|
|
|
|
|
|
|
|
|||
Net cost of operations |
|
$31,982,847 |
|
$5,593,871 |
|
$ |
- |
|
$37,576,718 |
||
C. Consolidating Statement of Net
Net cost of the Employment and Standards for the year ended September 30, 2001 consisted of the following:
|
(Dollars in Thousands) |
|
|
|
Office of
|
|
Wage |
|
Office of |
|
Eliminations |
|
Total |
||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
| PROGRAMS
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Income maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Benefits |
|
4,351,196 |
|
- |
|
- |
|
- |
|
(1,623) |
|
4,349,573 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest |
|
567,814 |
|
- |
|
- |
|
- |
|
- |
|
567,814 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other |
|
168,892 |
|
- |
|
- |
|
- |
|
- |
|
168,892 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total cost |
|
5,087,902 |
|
- |
|
- |
|
- |
|
(1,623) |
|
5,086,279 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Less earned revenue |
|
(2,191,834) |
|
- |
|
- |
|
- |
|
1,623 |
|
(2,190,211) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Net program cost |
|
2,896,068 |
|
- |
|
- |
|
- |
|
- |
|
2,896,068 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Labor, employment and |
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Benefits |
|
- |
|
11,768 |
|
23,009 |
|
4,813 |
|
- |
|
39,590 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Other |
|
- |
|
82,734 |
|
173,104 |
|
30,140 |
|
- |
|
285,978 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Total cost |
|
- |
|
94,502 |
|
196,113 |
|
34,953 |
|
325,568 |
|
- |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Less earned revenue |
|
- |
|
- |
|
(2,594) |
|
- |
|
- |
|
(2,594) |
||
|
Net program cost |
|
- |
|
94,502 |
|
193,519 |
|
34,953 |
|
- |
|
322,974 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Net cost of operations |
|
$2,896,068 |
|
$94,502 |
|
$193,519 |
|
$34,953 |
|
- |
|
$3,219,042 |
||
D. Consolidating Statement of Net
Net cost by outcome goal for the year ended September 30, 2001 consisted of the following:
(Dollars in Thousands) |
|
Employment |
|
Employment |
|
Occupational |
|
Bureau
of |
|
Mine
Safety |
|
|
|
Pension
and |
|
Veterans' |
|
Other |
|
Total |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Increase employment, earnings and assistance |
|
$3,004,859 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$188,566 |
|
19,119 |
|
$ |
- |
|
$3,212,544 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
(693) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(693) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
3,004,166 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
188,566 |
|
19,119 |
|
- |
|
3,211,851 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Assist youth in making transition to work |
|
2,677,694 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,770 |
|
- |
|
2,679,464 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
(8,531) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(8,5311) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
2,669,163 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,770 |
|
- |
|
2,670,933 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Provide information and analysis on the U.S. economy |
|
- |
|
- |
|
- |
|
470,659 |
|
- |
|
- |
|
- |
|
3,735 |
|
(6,521) |
|
467,873 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
- |
|
- |
|
- |
|
(11,350) |
|
- |
|
- |
|
- |
|
- |
|
6,521 |
|
(4,829) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
- |
|
- |
|
- |
|
459,309 |
|
- |
|
- |
|
- |
|
3,735 |
|
- |
|
463,044 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Increase compliance with worker protection laws |
|
- |
|
225,811 |
|
- |
|
- |
|
- |
|
75,270 |
|
- |
|
6,746 |
|
- |
|
307,827 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
- |
|
(2,340) |
|
- |
|
- |
|
- |
|
(6,346) |
|
- |
|
- |
|
- |
|
(8,686) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
- |
|
223,471 |
|
- |
|
- |
|
- |
|
68,924 |
|
- |
|
6,764 |
|
- |
|
299,141 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Protect worker benefits |
|
31,249,600 |
|
5,091,967 |
|
- |
|
- |
|
- |
|
45,727 |
|
- |
|
47,233 |
|
(26,598) |
|
36,407,929 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
(406,739) |
|
(2,190,465) |
|
- |
|
- |
|
- |
|
(3,569) |
|
- |
|
- |
|
26,598 |
|
(2,574,175) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
30,842,861 |
|
2,901,502 |
|
- |
|
- |
|
- |
|
42,158 |
|
- |
|
47,233 |
|
- |
|
33,833754 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Provide worker retraining |
|
1,055,406 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
537 |
|
- |
|
1,055,943 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
(192) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(192) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
1,055,214 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
537 |
|
- |
|
1,055,751 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reduce workplace injuries, illnesses and fatalities |
|
- |
|
- |
|
441,378 |
|
- |
|
277,845 |
|
- |
|
- |
|
7,395 |
|
- |
|
726,618 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
- |
|
- |
|
(2,127) |
|
- |
|
(897) |
|
- |
|
- |
|
- |
|
- |
|
(3,024) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
- |
|
- |
|
439,251 |
|
- |
|
276,948 |
|
- |
|
- |
|
7,395 |
|
- |
|
723,594 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foster equal opportunity workplaces |
|
- |
|
94,069 |
|
- |
|
- |
|
- |
|
- |
|
4,240 |
|
9,372 |
|
- |
|
107,681 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
- |
|
94,069 |
|
- |
|
- |
|
- |
|
- |
|
4,240 |
|
9,372 |
|
- |
|
107,681 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Support a greater balance between work and family |
|
5,326 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,531 |
|
- |
|
7,857 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
(12) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(12) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
5,314 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
2,531 |
|
- |
|
7,845 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Reduce exploitation of
child labor and address |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
45,407 |
|
- |
|
45,407 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
45,407 |
|
- |
|
45,407 |
||||||
Cost not assigned to goals |
- | - | - | - | - | - | - | 73,560 | (7,083) | 66,477 | ||||||||||||||||
|
Less earned revenue not attributed to goals |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
(32,695) |
7,083 |
(25,612) |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net cost not assigned to goals |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
40,865 |
- |
40,865 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cost of operations |
|
$37,576,718 |
|
$3,219,042 |
|
$439,251 |
|
$459,309 |
|
$276,948 |
|
$11,082 |
|
$192,806 |
$184,710 |
- |
$42,459,866 |
|||||||||
E. Consolidating Statement of Net
Net cost by bugdet function for the year ended September 30, 2001 consisted of the following:
(Dollars in Thousands) |
|
Natural |
|
Education, |
|
Health |
|
Income |
|
National |
|
Veterans' |
|
General |
|
Totals |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PROGRAMS
|
|
| |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Intra-governmental |
|
$ |
- |
|
$54,503 |
|
$ |
- |
|
$753,328 |
|
$920 |
|
$ |
- |
|
$ |
- |
|
$808,751 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
With the public |
|
- |
|
178,063 |
|
- |
|
34,822,299 |
|
1,610,628 |
|
- |
|
- |
|
36,609,990 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
| Total cost |
|
- |
|
232,566 |
|
- |
|
35,575,627 |
|
1,610,548 |
|
- |
|
- |
|
37,418,741 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
- |
|
(2,628) |
|
- |
|
(2,567,714) |
|
- |
|
- |
|
- |
|
(2,856,399) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
- |
|
229,938 |
|
- |
|
33,007,913 |
|
1,610,548 |
|
- |
|
- |
|
34,848,399 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Employment and training |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Intra-governmental |
|
- |
|
37,279 |
|
- |
|
5,082 |
|
- |
|
- |
|
- |
|
42,361 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
With the public |
|
- |
|
5,598,079 |
|
- |
|
47,925 |
|
- |
|
177,367 |
|
- |
|
5,823,371 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total cost |
|
- |
|
5,635,358 |
|
- |
|
47,925 |
|
- |
|
182,449 |
|
- |
|
5,865,732 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
- |
|
(9,437) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(9,437) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
- |
|
5,625,921 |
|
- |
|
47,925 |
|
- |
|
182,449 |
|
- |
|
5,856,295 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Labor, employment and pension standards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Intra-governmental |
|
- |
|
89,708 |
|
- |
|
21,367 |
|
- |
|
189 |
|
- |
|
111,264 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
With the public |
|
- |
|
332,284 |
|
- |
|
81,510 |
|
- |
|
3,915 |
|
- |
|
417,709 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total cost |
|
- |
|
421,992 |
|
- |
|
102,877 |
|
- |
|
4,104 |
|
- |
|
528,973 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
- |
|
(2,594) |
|
- |
|
(9,915) |
|
- |
|
- |
|
- |
|
(12,509) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
- |
|
419,398 |
|
- |
|
92,962 |
|
- |
|
4,104 |
|
- |
|
516,464 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Worker safety and health |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Intra-governmental |
|
- |
|
9,776 |
|
122,290 |
|
- |
|
- |
|
- |
|
- |
|
132,066 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
With the public |
|
517 |
|
31,355 |
|
555,649 |
|
- |
|
- |
|
- |
|
- |
|
587,521 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total cost |
|
517 |
|
41,131 |
|
677,939 |
|
- |
|
- |
|
- |
|
- |
|
719,587 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
- |
|
- |
|
(3,024) |
|
- |
|
- |
|
- |
|
- |
|
(3,024) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
517 |
|
41,131 |
|
674,915 |
|
- |
|
- |
|
- |
|
- |
|
716,563 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
OTHER PROGRAMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Intra-governmental |
|
- |
|
149,297 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
149,297 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
With the public |
|
- |
|
314,841 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
314,841 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
| Total cost |
|
- |
|
464,138 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
464,138 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned revenue |
|
- |
|
(4,829) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(4,829) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net program cost |
|
- |
|
459,309 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
459,309 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost not assigned to programs |
|
- |
|
88,403 |
|
- |
|
88,448 |
|
- |
|
- |
|
- |
|
45 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Less earned
revenue not attributed |
|
- |
|
(25,612) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(25,612) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net cost not assigned to programs |
|
- |
|
62,791 |
|
- |
|
62,836 |
|
- |
|
- |
|
- |
|
45 |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net cost of operations |
|
$ 517 |
|
$ 6,838,488 |
|
$674,915 |
|
$33,148,800 |
|
$1,610,548 |
|
$186,553 |
|
$45 |
|
$42,459,866 |
||||||
F. Consolidating Statement of Net
Net intra-governmental cost by budget function for the year ended September 30, 2001 consisted of the following:
(Dollars in Thousands) |
|
Education, |
|
Health |
|
Income |
|
National |
|
Veterans' |
|
Totals |
||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PROGRAMS
| |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Income maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intra-governmental |
|
$54,503 |
|
$ |
- |
|
$753,328 |
|
$920 |
|
$ |
- |
|
$808,751 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less earned revenue |
|
(2,623) |
|
- |
|
(2,567,714) |
|
- |
|
- |
|
(2,570,337) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net program cost |
|
51,880 |
|
- |
|
(1,814,386) |
|
920 |
|
- |
|
(1,761,586) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employment and training |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intra-governmental |
|
37,279 |
|
- |
|
|
|
- |
|
5,082 |
|
42,361 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less earned revenue |
|
(8,915) |
|
- |
|
- |
|
- |
|
- |
|
(8,915) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net program cost |
|
28,364 |
|
- |
|
- |
|
- |
|
5,082 |
|
33,446 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Labor, employment and |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intra-governmental |
|
89,708 |
|
- |
|
21,367 |
|
- |
|
189 |
|
111,264 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less earned revenue |
|
(30) |
|
- |
|
(9,443) |
|
- |
|
- |
|
(9,473) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net program cost |
|
89,678 |
|
- |
|
11,924 |
|
- |
|
189 |
|
101,791 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Worker safety and health |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intra-governmental |
|
9,776 |
|
122,290 |
|
- |
|
- |
|
- |
|
132,066 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less earned revenue |
|
- |
|
(1,013) |
|
- |
|
- |
|
- |
|
(1,013) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net program cost |
|
9,776 |
|
121,277 |
|
- |
|
- |
|
- |
|
131,053 |
||||
OTHER
PROGRAMS |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intra-governmental |
|
149,297 |
|
- |
|
- |
|
- |
|
- |
|
149,297 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less earned revenue |
|
(3,740) |
|
- |
|
- |
|
- |
|
- |
|
(3,740) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net program cost |
|
145,557 |
|
- |
|
- |
|
- |
|
- |
|
145,557 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost not assigned to programs |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intra-governmental |
|
57,947 |
|
- |
|
- |
|
- |
|
- |
|
57,947 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less earned
revenue not |
|
(24,060) |
|
- |
|
- |
|
- |
|
- |
|
(24,060) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net cost not assigned
|
|
33,887 |
|
- |
|
- |
|
- |
|
- |
|
33,887 |
||||
Net cost of operations |
|
$359,142 |
|
$ 121,277 |
|
$(1,802,462) |
|
$ 920 |
|
$5,271 |
|
$(1,315,852) |
||||
|
Schedules G, H and I present detailed cost and revenue information by suborganization (responsibility segment) for programs in the Department, the Employment and Training Administration and the Employment Standards Administration in support of the summary information presented in the Consolidated Statement of Net Cost for 2000. Detailed cost and revenue information by budget function for 2000 is presented in Schedule J and intra-governmental cost and revenue information by budget function for 2000 is presented in Schedule K. |
G. Consolidating Statement of Net
Net cost by suborganization for the year ended September 30, 2000 consisted of the following:
(Dollars in Thousands) |
|
Employment |
|
Employment |
|
Occupational |
|
Bureau
of |
|
Mine Safety |
|
Pension
and |
|
Veterans' |
|
Other
|
|
|
|
Total |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
PROGRAMS
|
|
| ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Intra-governmental |
|
$199,348 |
|
$593,795 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ 14, 703 |
|
$ (25,065) |
|
$782,781 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
With the public |
|
24,658,897 |
|
2,627,162 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
26,583 |
|
(16) |
|
27,312,626 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total cost |
|
24,858,245 |
|
3,220,957 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
41,286 |
|
(25,081) |
|
28,095,407 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Less earned revenue |
|
(438,178) |
|
(2,067,236) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
25,081 |
|
(2,480,333) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net program cost |
|
24,420,067 |
|
1,153,721 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
41,286 |
|
- |
|
25,615,074 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Employment and training |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Intra-governmental |
|
66,497 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
9,944 |
|
1,379 |
|
(34,4500 |
|
43,370 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
With the public |
|
5,308,589 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
176,265 |
|
3,505 |
|
34,247 |
|
5,522,606 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total cost |
|
5,375,086 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
186,209 |
|
4,884 |
|
(203) |
|
5,565,976 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Less earned revenue |
|
(1,360) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
203 |
|
(1,157) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net program cost |
|
5,373,726 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
186,209 |
|
4,884 |
|
- |
|
5,564,819 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Labor, employment and
pension |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Intra-governmental |
|
- |
|
90,409 |
|
- |
|
- |
|
- |
|
34,462 |
|
- |
|
12,872 |
|
(34,489) |
|
103,254 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
With the public |
|
- |
|
218,198 |
|
- |
|
- |
|
- |
|
90,296 |
|
- |
|
62,319 |
|
34,420 |
|
405,233 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total cost |
|
- |
|
308,607 |
|
- |
|
- |
|
- |
|
124,758 |
|
- |
|
75,191 |
|
(69) |
|
508,487 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Less earned revenue |
|
- |
|
(1,251) |
|
- |
|
- |
|
- |
|
(7,462) |
|
- |
|
- |
|
69 |
|
(8,644) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net program cost |
|
- |
|
307,356 |
|
- |
|
- |
|
- |
|
117,296 |
|
- |
|
75,191 |
|
- |
|
499,843 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Worker safety and health |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Intra-governmental |
|
- |
|
- |
|
84,577 |
|
- |
|
76,935 |
|
- |
|
- |
|
69 |
|
(38,226) |
|
123,355 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
With the public |
|
- |
|
- |
|
335,820 |
|
- |
|
209,010 |
|
- |
|
- |
|
202 |
|
38,214 |
|
583,246 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total cost |
|
- |
|
- |
|
420,397 |
|
- |
|
285,945 |
|
- |
|
- |
|
271 |
|
(12) |
|
706,601 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Less earned revenue |
|
- |
|
- |
|
(2,989) |
|
- |
|
(222) |
|
- |
|
- |
|
- |
|
12 |
|
(3,199) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net program cost |
|
- |
|
- |
|
417,408 |
|
- |
|
285,723 |
|
- |
|
- |
|
271 |
|
- |
|
703,402 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
OTHER PROGRAMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Intra-governamental |
|
- |
|
- |
|
- |
|
154,849 |
|
- |
|
- |
|
- |
|
- |
|
(16,501) |
|
138,348 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
With the public |
|
- |
|
- |
|
- |
|
290,075 |
|
- |
|
- |
|
- |
|
- |
|
10,510 |
|
300,585 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total cost |
|
- |
|
- |
|
- |
|
444,924 |
|
- |
|
- |
|
- |
|
- |
|
(5,991) |
|
438,933 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Less earned revenue |
|
- |
|
- |
|
- |
|
(15,964) |
|
- |
|
- |
|
- |
|
- |
|
5,991 |
|
(9,973) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net program cost |
|
- |
|
- |
|
- |
|
428,960 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
428,960 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Cost not assigned to programs |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
70,542 |
|
(4,136) |
|
66,406 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Less earned
revenue not |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(26,963) |
|
4,136 |
|
(22,827) |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Net cost not assigned to programs |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
43,579 |
|
- |
|
43,579 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net cost of operations |
|
$ 29,793,793 |
|
$ 1,461,077 |
|
$ 417,408 |
|
$428,960 |
|
$ 285,723 |
|
$ 117,296 |
|
$ 186,209 |
|
$ 165,211 |
|
$ |
- |
|
$ 32,855,677 |
||||||
H. Consolidating Statement of Net
Net cost of the Employment and Training Administration for the year ended September 30, 2000 consisted of the following:
(Dollars in Thousands) |
|
Employment |
|
Training
and |
|
Eliminations |
|
Total |
||
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
||
|
PROGRAMS
|
| | |||||||
|
|
|
|
|
|
|
|
|
||
Income maintenance |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
Benefits |
|
$21,137,613 |
|
$38 |
|
$ |
- |
|
$21,137,651 |
|
|
|
|
|
|
|
|
|
|
||
|
Grants |
|
3,594,435 |
|
- |
|
- |
|
3,594,435 |
||
|
|
|
|
|
|
|
|
|
||
|
Interest |
|
3,316 |
|
- |
|
- |
|
3,316 |
||
|
|
|
|
|
|
|
|
|
||
|
Other |
|
122,624 |
|
219 |
|
- |
|
122,843 |
||
|
|
|
|
|
|
|
|
|
||
|
Total cost |
|
24,857,988 |
|
257 |
|
- |
|
24,858,245 |
||
|
|
|
|
|
|
|
|
|
||
|
Less earned revenue |
|
(438,178) |
|
- |
|
- |
|
(438,178) |
||
|
|
|
|
|
|
|
|
|
||
|
Net program cost |
|
24,419,810 |
|
257 |
|
- |
|
24,420,067 |
||
|
|
|
|
|
|
|
|
|
||
| Employment and training |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
Benefits |
|
2,393 |
|
51,103 |
|
- |
|
53,496 |
||
|
|
|
|
|
|
|
|
|
||
|
Grants |
|
153,941 |
|
4,939,083 |
|
- |
|
5,093,024 |
||
|
|
|
|
|
|
|
|
|
||
|
Other |
|
22,780 |
|
205,786 |
|
- |
|
228,566 |
||
|
|
|
|
|
|
|
|
|
||
Total cost |
|
179,114 |
|
5,195,972 |
|
- |
|
5,375,086 |
||
|
|
|
|
|
|
|
|
|
||
|
Less earned revenue |
|
- |
|
(1,360) |
|
- |
|
(1,360) |
||
|
|
|
|
|
|
|
|
|
||
|
Net program cost |
|
179,114 |
|
5,194,612 |
|
- |
|
5,373,726 |
||
|
|
|
|
|
|
|
|
|
||
Net cost of operations |
|
$24,598,924 |
|
$5,194,869 |
|
$ |
- |
|
$29,793,793 |
|
I. Consolidating Statement of Net
Net cost of the Employment Standards Administration for the year ended September 30, 2000 consisted of the following:
(Dollars in Thousands) |
|
Office
of |
|
Office
of |
|
Wage |
|
Office
of |
|
Eliminations |
|
Totals |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
PROGRAMS
|
| | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Income maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Benefits |
|
$2,520,560 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$(1,335) |
|
$2,519,225 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest |
|
541,117 |
|
- |
|
- |
|
- |
|
- |
|
541,117 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other |
|
160,615 |
|
- |
|
- |
|
- |
|
- |
|
160,615 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total cost |
|
3,222,292 |
|
- |
|
- |
|
- |
|
(1,335) |
|
3,220,957 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Less earned revenue |
|
(2,068,571) |
|
- |
|
- |
|
- |
|
1,335 |
|
(2,067,236) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net program cost |
|
1,153,721 |
|
- |
|
- |
|
- |
|
- |
|
1,153,721 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Labor,
employment and |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Benefits |
|
- |
|
12,768 |
|
26,326 |
|
5,837 |
|
- |
|
44,931 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Other |
|
- |
|
75,786 |
|
156,568 |
|
31,322 |
|
- |
|
263,676 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total cost |
|
- |
|
88,554 |
|
182,894 |
|
37,159 |
|
- |
|
308,607 |
|||||
|
Less earned revenue |
|
- |
|
- |
|
(1,251) |
|
- |
|
- |
|
(1,251) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net program cost |
|
- |
|
88,554 |
|
181,643 |
|
37,159 |
|
- |
|
307,356 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net cost of operations |
|
$1,153,721 |
|
$88,554 |
|
$181,643 |
|
$37,159 |
|
$ |
- |
|
$1,461,077 |
||||
J. Consolidating Statement of Net
Net cost by budget function for the year ended September 30, 2000 consisted of the following:
(Dollars in Thousands) |
|
Natural |
|
Education |
|
Health |
|
Income |
General |
Totals |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
PROGRAMS
|
|
| |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intra-governmental |
|
$ |
- |
|
$55,388 |
|
$ |
- |
|
$727,393 |
|
$ |
- |
|
$782,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
With the public |
|
- |
|
191,803 |
|
- |
|
27,120,823 |
|
- |
|
27,312,626 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total cost |
|
- |
|
247,191 |
|
- |
|
27,848,216 |
|
- |
|
28,095,407 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less earned revenue |
|
- |
|
(2,608) |
|
- |
|
(2,477,725) |
|
- |
|
(2,480,333) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net program cost |
|
- |
|
244,583 |
|
- |
|
25,370,491 |
|
- |
|
25,615,074 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Employment and training |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intra-governmental |
|
- |
|
43,366 |
|
- |
|
4 |
|
- |
|
43,370 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
With the public |
|
- |
|
5,368,398 |
|
- |
|
154,208 |
|
- |
|
5,522,606 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total cost |
|
- |
|
5,411,764 |
|
- |
|
154,212 |
|
- |
|
5,565,976 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less earned revenue |
|
- |
|
(1,157) |
|
- |
|
- |
|
- |
|
(1,157) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net program cost |
|
- |
|
5,410,607 |
|
- |
|
154,212 |
|
- |
|
5,564,819 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Labor, employment and pension standards |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intra-governmental |
|
- |
|
78,021 |
|
- |
|
25,233 |
|
- |
|
103,254 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
With the public |
|
- |
|
315,026 |
|
- |
|
90,207 |
|
- |
|
405,233 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total cost |
|
- |
|
393,047 |
|
- |
|
115,440 |
|
- |
|
508,487 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less earned revenue |
|
- |
|
(1,251) |
|
- |
|
(7,393) |
|
- |
|
(8,644) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net program cost |
|
- |
|
391,796 |
|
- |
|
108,047 |
|
- |
|
499,843 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Worker safety and health |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intra-governmental |
|
- |
|
8,774 |
|
114,581 |
|
- |
|
- |
|
123,355 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
With the public |
|
489 |
|
31,002 |
|
551,755 |
|
- |
|
- |
|
583,246 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total cost |
|
489 |
|
39,776 |
|
666,336 |
|
- |
|
- |
|
706,601 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less earned revenue |
|
- |
|
- |
|
(3,199) |
|
- |
|
- |
|
(3,199) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net program cost |
|
489 |
|
39,776 |
|
663,137 |
|
- |
|
- |
|
703,402 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
OTHER PROGRAMS |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Statistics |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intra-governmental |
|
- |
|
138,348 |
|
- |
|
- |
|
- |
|
138,348 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
With the public |
|
- |
|
300,585 |
|
- |
|
- |
|
- |
|
300,585 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total cost |
|
- |
|
438,933 |
|
- |
|
- |
|
- |
|
438,933 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less earned revenue |
|
- |
|
(9,973) |
|
- |
|
- |
|
- |
|
(9,973) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net program cost |
|
- |
|
428,960 |
|
- |
|
- |
|
- |
|
428,960 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost not assigned to programs |
|
- |
|
66,407 |
|
- |
|
- |
|
(1) |
|
66,406 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Less earned
revenue |
|
- |
|
(22,827) |
|
- |
|
- |
|
- |
|
(22,827) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net cost not assigned to programs |
|
- |
|
43,580 |
|
- |
|
- |
|
(1) |
|
43,579 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net cost of operations |
|
$489 |
|
$6,559,302 |
|
$663,137 |
|
$25,632,750 |
|
$(1) |
|
$32,855,677 |
||||
K. Consolidating Statement of Net
Net intra-governmental cost by budget function for the year ended September 30, 2000 consisted of the following:
(Dollars in Thousands) |
|
Education, |
|
Health |
|
Income |
|
General |
|
Total |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|||
|
PROGRAMS
|
|
| ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||
Income maintenance |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Intra-governmental |
|
$55,388 |
|
$ |
- |
|
$727,393 |
|
$ |
- |
|
$782,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Less earned revenue |
|
(2,577) |
|
- |
|
(2,476,183) |
|
- |
|
(2,478,760) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net program cost |
|
52,811 |
|
- |
|
(1,748,790) |
|
- |
|
(1,695,979) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Employment and training |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Intra-governmental |
|
43,366 |
|
- |
|
4 |
|
- |
|
43,370 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Less earned revenue |
|
(278) |
|
- |
|
- |
|
- |
|
(278) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net program cost |
|
43,088 |
|
- |
|
4 |
|
- |
|
43,092 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Labor, employment and
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Intra-governmental |
|
78,021 |
|
- |
|
25,233 |
|
- |
|
103,254 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Less earned revenue |
|
(20) |
|
- |
|
(7,393) |
|
- |
|
(7,413) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net program cost |
|
78,001 |
|
- |
|
17,840 |
|
- |
|
95,841 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
Worker safety and health |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Intra-governmental |
|
8,774 |
|
114,581 |
|
- |
|
- |
|
123,355 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Less earned revenue |
|
- |
|
(1,396) |
|
- |
|
- |
|
(1,396) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net program cost |
|
8,774 |
|
113,185 |
|
- |
|
- |
|
121,959 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
OTHER PROGRAMS |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Statistics |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Intra-governmental |
|
138,348 |
|
- |
|
- |
|
- |
|
138,348 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Less earned revenue |
|
(4,841) |
|
- |
|
- |
|
- |
|
(4,841) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net program cost |
|
133,507 |
|
- |
|
- |
|
- |
|
133,507 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cost not assigned to programs |
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Intra-governmental |
|
60,702 |
|
- |
|
- |
|
(8) |
|
60,694 |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Less earned
revenue not |
|
(21,633) |
|
- |
|
- |
|
- |
|
(21,633) |
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Net cost not assigned to |
|
39,069 |
|
- |
|
- |
|
(8) |
|
39,061 |
|||
Net cost of operations |
|
355,250 |
|
113,185 |
|
(1,730,946) |
|
(8) |
|
(1,262,519) |
|||
NOTE 16 - NON-EXCHANGE REVENUE
Non-exchange revenues reported on the Consolidated Statement of Changes in Net Position in 2001 and 2000 consisted of the following:
(Dollars in thousands) |
|
2001 |
|
2000 |
|---|---|---|---|---|
|
|
|
|
|
Employer taxes |
|
|
|
|
|
|
|
|
|
|
Unemployment Trust Fund |
|
|
|
|
|
|
|
|
|
|
Federal unemployment taxes |
|
$6,937,235 |
|
$6,877,654 |
|
|
|
|
|
|
State unemployment taxes |
|
19,775,275 |
|
19,712,777 |
|
|
26,590,431 |
|
26,712,510 |
|
|
|
|
|
|
Black Lung Disability Trust Fund excise taxes |
|
522,197 |
|
518,467 |
|
|
27,234,707 |
|
27,108,898 |
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
Unemployment Trust Fund |
|
5,764,079 |
|
5,357,153 |
|
|
|
|
|
|
Longshore and Harbor Workers' Trust Fund |
|
1,891 |
|
2,458 |
|
|
|
|
|
|
District of Columbia Trust Fund |
|
157 |
|
189 |
|
|
|
|
|
|
Panama Canal Commission Compensation Fund |
|
6,099 |
|
6,109 |
|
|
|
|
|
|
Energy Employees Occupational Illness Compensation Fund |
|
1,744 |
|
- |
|
|
|
|
|
|
Black Lung Disability Trust Fund |
|
1,296 |
|
1,332 |
|
|
5,775,266 |
|
5,367,241 |
|
|
|
|
|
Assessments |
|
|
|
|
|
|
|
|
|
|
Longshore and Harbor Workers' Trust Fund |
|
133,948 |
|
132,300 |
|
|
|
|
|
|
District of Columbia Trust Fund |
|
12,170 |
|
11,709 |
|
|
|
|
|
|
Other |
|
595 |
|
1,742 |
|
|
146,713 |
|
145,751 |
|
|
|
|
|
|
|
|
|
|
| Reimbursement of
unemployment benefits from |
|
1,072,686 |
|
1,014,531 |
|
|
$34,229,372 |
|
$33,636,421 |
NOTE 17 - TRANSFERS
Transfers from (to) other Federal agencies in 2001 and 2000 consisted of the following:
(Dollars in thousands) |
|
2001 |
|
2000 |
|---|---|---|---|---|
|
|
|
|
|
Environmental Protection Agency |
|
$650 |
|
$650 |
|
|
|
|
|
| General Services Administration |
|
2,802 |
|
467 |
|
|
|
|
|
From DOL general fund
unexpended appropriation |
|
3,000 |
|
3,000 |
| 6,452 |
4,117 |
|||
| General Services Administration | (4,306) |
(1,614) |
||
| 2,146 |
2,503 |
NOTE 18 - RECONCILIATION TO THE BUDGET
A reconciliation of budgetary resources, obligations incurred and
outlays, as presented in the Consolidated
Statement of Budgetary Resources,
to amounts included in the Budget of the United States Government for the
years ended September 30, 2001 and 2000 is shown below.
| 2001 |
||||||
|---|---|---|---|---|---|---|
(Dollars in millions) |
|
Budgetary |
|
Obligations |
|
Outlays |
|
|
|
|
|
|
|
Consolidated Statement of Budgetary Resources |
|
$47,401 |
|
$44,386 |
|
$40,721 |
|
|
|
|
|
|
|
|
Pension Benefit Guaranty Corporation reported separately |
|
12,806 |
|
1,289 |
|
(1,068) |
|
|
|
|
|
|
|
|
Allocation accounts |
|
242 |
|
181 |
|
119 |
|
|
|
|
|
|
|
|
Accruals not reported in the budget |
|
(609) |
|
(622) |
|
- |
|
|
|
|
|
|
|
|
Reclassification between
obligations and outlays |
|
(63) |
|
(63) |
|
(63) |
|
|
|
|
|
|
|
|
Unobligated balances transferred
to unavailable |
|
(38) |
|
- |
|
- |
|
|
|
|
|
|
|
|
Eliminations made for Consolidated Financial Statements |
|
3,739 |
|
3,739 |
|
- |
|
|
|
|
|
|
|
|
Expired accounts |
|
(443) |
|
(112) |
|
- |
|
|
|
|
|
|
|
|
Other |
|
(10) |
|
7 |
|
1 |
|
|
|
|
|
|
|
Budget of the United States Government |
|
63,025 |
|
48,805 |
|
39,710 |
|
|
2000 |
||||
|---|---|---|---|---|---|---|
(Dollars in millions) |
|
Budgetary |
|
Obligations |
|
Outlays |
|
|
|
|
|
|
|
Consolidated Statement of Budgetary Resources |
|
$36,957 |
|
$34,402 |
|
$32,654 |
|
|
|
|
|
|
|
|
Pension Benefit Guaranty Corporation reported separately |
|
11,566 |
|
1,160 |
|
1,144 |
|
|
|
|
|
|
|
|
Allocation accounts |
|
224 |
|
166 |
|
158 |
|
|
|
|
|
|
|
|
Accruals not reported in the budget |
|
(278) |
|
(278) |
|
- |
|
|
|
|
|
|
|
Obligations not reported in the budget |
|
(48) |
|
(48) |
|
(48) |
|
|
|
|
|
|
|
|
Reclassification between
obligations and outlays |
|
127 |
|
127 |
|
127 |
|
|
|
|
|
|
|
|
Eliminations made for Consolidated Financial Statements |
|
3,338 |
|
3,338 |
|
- |
|
|
|
|
|
|
|
|
Expired accounts |
|
(423) |
|
(123) |
|
- |
|
|
|
|
|
|
|
|
Other |
|
(29) |
|
(3) |
|
12 |
|
|
|
|
|
|
|
Budget of the United States Government |
|
$51,434 |
|
$38,741 |
|
$34,047 |
|
Unemployment Trust Fund receipts are reported as budget authority in the Consolidated Statement of Budgetary Resources. The portion of UTF receipts collected in the current year in excess of amounts needed to pay benefits and other valid obligations are precluded by law from being available for obligation. Therefore, these excess receipts are not classified as budgetary resources in the Consolidated Statement of Budgetary Resources, and are shown as an negative adjustment to budget authority. These excess receipts are not included in unobligated balances in the status of budgetary resources included in that Statement. All excess receipts are reported as assets of the UTF and are included in the Consolidated Balance Sheet. They will become available for obligation as needed in the future. |
The cumulative amount of excess UTF receipts are denoted as unavailable collections in the Budget of the United States Government. The cumulative amount of these excess receipts at September 30, 1999 has been reclassified from unobligated balances, beginning, in the Consolidated Statement of Budgetary Resources for the year ended September 30, 2000 to UTF unavailable collections, beginning, for 2000 presented below. |
||||
(Dollars in millions) |
|
2001 |
|
2000 |
|---|---|---|---|---|
Unemployment Trust Fund unavailable collections, beginning |
|
$84,961 |
|
$76,219 |
|
|
|
|
|
|
Budget authority |
|
33,905 |
|
32,900 |
|
|
|
|
|
|
Less obligations |
|
(32,194) |
|
(24,158) |
|
|
|
|
|
Excess of budget authority over obligations |
|
1,711 |
|
8,742 |
| Unemployment Trust Fund unavailable collections, ending | $86,672 |
$84,961 |
||
Note 19 - CUSTODIAL REVENUES
Custodial revenues in 2001 consisted of the following:
(Dollars in thousands) |
|
Cash |
|
Less |
|
Net |
|
Increase |
|
Total Revenues |
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
Civil monetary penalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OSHA |
|
$57,974 |
|
$186 |
|
$58,160 |
|
$1,768 |
|
$59,928 |
|
|
|
|
|
|
|
|
|
|
|
|
MSHA |
|
18,576 |
|
- |
|
18,576 |
|
1,598 |
|
20,174 |
|
|
|
|
|
|
|
|
|
|
|
|
PWBA |
|
14,667 |
|
- |
|
14,667 |
|
(1,220) |
|
13,447 |
|
|
|
|
|
|
|
|
|
|
|
|
ESA |
|
12,714 |
|
- |
|
12,714 |
|
694 |
|
13,408 |
|
|
|
103,931 |
|
186 |
|
104,117 |
|
2,840 |
|
106,957 |
|
|
|
|
|
|
|
|
|
|
|
ETA disallowed grant costs |
|
10,260 |
|
(16) |
|
10,244 |
|
(8,253) |
|
1,991 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
1,330 |
|
- |
|
1,330 |
|
- |
|
1,330 |
|
|
115,521 |
|
170 |
|
115,691 |
|
(5,413) |
|
110,278 |
Custodial revenues in 2000 consisted of the following:
(Dollars in thousands) |
|
Cash |
|
Less |
|
Net |
|
Increase |
|
Total Revenues |
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
Civil monetary penalties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OSHA |
|
$62,247 |
|
$(187) |
|
$62,060 |
|
$(1,676) |
|
$60,384 |
|
|
|
|
|
|
|
|
|
|
|
|
MSHA |
|
17,705 |
|
- |
|
17,705 |
|
3,788 |
|
21,493 |
|
|
|
|
|
|
|
|
|
|
|
|
PWBA |
|
13,368 |
|
- |
|
13,368 |
|
1,498 |
|
14,866 |
|
|
|
|
|
|
|
|
|
|
|
|
ESA |
|
13,655 |
|
(1) |
|
13,654 |
|
84 |
|
13,738 |
|
|
|
106,975 |
|
(188) |
|
106,787 |
|
3,694 |
|
110,481 |
|
|
|
|
|
|
|
|
|
|
|
ETA disallowed grant costs |
|
6,425 |
|
(3,143) |
|
3,282 |
|
20,138 |
|
23,420 |
|
|
|
|
|
|
|
|
|
|
|
Other |
|
770 |
|
- |
|
770 |
|
- |
|
770 |
|
|
114,170 |
|
(3,331) |
|
110,839 |
|
23,832 |
|
134,671 |
NOTE 20 - DEDICATED COLLECTIONS
DOL is responsible for the operation of four major trust funds. The
financial position of each trust fund as
of September 30, 2001 is shown
below and on the following page.
(Dollars in thousands) |
|
Unemployment |
|
Black Lung
|
|
Longshore |
|
Total Revenues |
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intra-governmental |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds with U.S. Treasury |
|
$387,435 |
|
$38,066 |
|
$274 |
|
$32 |
|
|
|
|
|
|
|
|
|
|
Investments |
|
88,638,295 |
|
- |
|
58,712 |
|
5,433 |
|
|
|
|
|
|
|
|
|
|
Accounts receivable,
net |
|
194,989 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Interest |
|
1,436,331 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Total intra-governmental |
|
90,657,050 |
|
38,066 |
|
58,986 |
|
5,465 |
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State unemployment tax |
|
165,847 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Due from reimbursable employers, |
|
326,373 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Benefit overpayments |
|
154,490 |
|
11,229 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Other |
|
- |
|
1,100 |
|
3,538 |
|
197 |
|
|
|
|
|
|
|
|
|
|
Advances to states |
|
169,095 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
Total assets |
|
91,472,855 |
|
50,395 |
|
62,524 |
|
5,662 |
DOL is responsible for the operation of four major trust funds. The
financial position of each trust fund
as of September 30, 2001 is shown
below and on the following page.
(Dollars in thousands) |
|
Unemployment |
|
Black
Lung |
|
Longshore |
|
Total Revenues |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|||
Liabilities |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Intra-governmental |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Accounts payable to ETA - SUIESO |
|
$1,027,198 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|||
|
Advances from U.S. Treasury |
|
- |
|
7,253,557 |
|
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|||
|
Amounts held
for the Railroad |
|
32,381 |
|
- |
|
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|||
|
Total intra-governmental |
|
1,059,579 |
|
7,253,557 |
|
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|||
|
Accrued benefits |
|
1,407,168 |
|
29,703 |
|
1,739 |
|
121 |
|||
|
|
|
|
|
|
|
|
|
|||
|
Other |
|
- |
|
- |
|
33,992 |
|
3,281 |
|||
|
|
|
|
|
|
|
|
|
|||
| Total liabilities |
|
2,466,747 |
|
7,283,260 |
|
35,731 |
|
3,402 |
|||
|
|
|
|
|
|
|
|
|
|||
Net position |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Cumulative results of operations |
|
89,006,108 |
|
(7,232,865 |
|
26,793 |
|
2,260 |
|||
|
|
|
|
|
|
|
|
|
|||
Total liabilities and net position |
|
$91,472,855 |
|
$50,395 |
|
$62,524 |
|
$5,662 |
|||
The net results of operations of each trust fund for the year ended September 30, 2001 is shown below.
(Dollars in thousands) |
|
Unemployment |
|
Black Lung
|
|
Longshore |
|
Total Revenues |
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
Cost, net of earned revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits |
|
$(28,544,470) |
|
$(391,087) |
|
$(130,727) |
|
$(11,229) |
|
|
|
|
|
|
|
|
|
|
Interest |
|
(4,029) |
|
(567,814) |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Administrative |
|
(88,579) |
|
(51) |
|
- |
|
- |
|
|
(28,637,078) |
|
(958,952) |
|
(130,727) |
|
(11,229) |
|
|
|
|
|
|
|
|
|
|
Earned revenue |
|
390,155 |
|
- |
|
- |
|
- |
|
|
|
(28,246,923) |
|
(958,952) |
|
(130,727) |
|
(11,229) |
Net financing sources |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes |
|
26,712,510 |
|
522,197 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Interest |
|
5,764,079 |
|
1,296 |
|
1,891 |
|
157 |
|
|
|
|
|
|
|
|
|
|
Assessments |
|
1,072,686 |
|
- |
|
133,948 |
|
12,170 |
|
|
|
|
|
|
|
|
|
|
Transfers-in |
|
7,300 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
Transfers-out |
|
(3,539,681) |
|
(51,897) |
|
(1,981) |
|
- |
|
|
|
30,016,894 |
|
471,596 |
|
133,858 |
|
12,327 |
|
|
|
|
|
|
|
|
|
|
Net results of operations |
|
1,769,971 |
|
(487,356) |
|
3,131 |
|
1,098 |
|
|
|
|
|
|
|
|
|
Net position, beginning of period |
|
87,236,137 |
|
(6,745,509) |
|
23,662 |
|
1,162 |
|
|
|
|
|
|
|
|
|
Net position, end of period |
|
$89,006,108 |
|
$(7,232,865) |
|
$26,793 |
|
$2,260 |
The financial position of each trust fund as of September 30, 2000 is shown below.
(Dollars in thousands) |
|
Unemployment |
|
Black
Lung |
|
Longshore |
|
Total Revenues |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|||
Assets |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
Intra-governmental |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
Funds with U.S. Treasury |
|
$270,800 |
|
$22,406 |
|
$451 |
|
$62 |
|||
|
|
|
|
|
|
|
|
|
|||
|
Investments |
|
86,399,148 |
|
- |
|
58,379 |
|
4,421 |
|||
|
|
|
|
|
|
|
|
|
|||
|
Accounts receivable,
net |
|
236,458 |
|
- |
|
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|||
|
Interest |
|
1,417,336 |
|
- |
|
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|||
|
Total intra-governmental |
|
88,323,742 |
|
22,406 |
|
58,830 |
|
4,483 |
|||
|
|
|
|
|
|
|
|
|
|||
|
Accounts receivable, net |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
|
State unemployment tax |
|
244,838 |
|
- |
|
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|||
|
Due from reimbursable employers, |
|
287,134 |
|
- |
|
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|||
|
Benefit overpayments |
|
135,972 |
|
10,364 |
|
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|||
|
Other |
|
- |
|
1,206 |
|
1,227 |
|
3 |
|||
|
|
|
|
|
|
|
|
|
|||
|
Advances to states |
|
162,749 |
|
- |
|
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|||
Total assets |
|
89,154,435 |
|
33,976 |
|
60,057 |
|
4,486 |
|||
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|||
Liabilities |
|
|
|
|
|
|
|
|
|||
|
Intra-governmental |
|
$1,015,163 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
|
|
|
|||
|
Excess investments due to U.S. Treasury |
|
14,872 |
|
- |
|
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|||
|
Advances from U.S. Treasury |
|
- |
|
6,748,557 |
|
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|||
|
Amounts held
for the Railroad |
|
91,044 |
|
- |
|
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|||
|
Total intra-governmental |
|
1,121,079 |
|
6,748,557 |
|
- |
|
- |
|||
|
|
|
|
|
|
|
|
|
|||
|
Accrued benefits |
|
797,219 |
|
30,928 |
|
1,285 |
|
92 |
|||
|
|
|
|
|
|
|
|
|
|||
|
Other |
|
- |
|
- |
|
35,110 |
|
3,232 |
|||
|
|
|
|
|
|
|
|
|
|||
| Total liabilities |
|
1,918,298 |
|
6,779,485 |
|
36,395 |
|
3,324 |
|||
Net position |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
||||