|
DOL's net position by fund type at September 30, 2001 consisted of the
following:
| (Dollars in
thousands) |
|
Revolving
Fund |
|
Trust Funds |
|
Appropriated Funds |
|
Eliminations
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Unobligated balance available |
|
$ |
- |
|
$ |
- |
|
$2,191,957 |
|
$ |
- |
|
$2,191,957 |
| |
|
|
|
|
|
|
|
|
|
|
|
Unobligated balance unavailable |
|
- |
|
- |
|
627,662 |
|
- |
|
627,662 |
| |
|
|
|
|
|
|
|
|
|
|
| Undelivered orders |
|
-
|
|
- |
|
8,461,713
|
|
- |
|
8,461,713
|
| Total
unexpended appropriations |
|
- |
|
- |
|
11,281,332 |
|
- |
|
11,281,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Unemployment Trust Fund |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Federal
accounts |
|
- |
|
49,592,668 |
|
- |
|
- |
|
49,592,668 |
| |
|
|
|
|
|
|
|
|
|
|
| State
accounts |
|
- |
|
37,216,952 |
|
- |
|
- |
|
37,216,952 |
|
|
- |
|
86,809,620 |
|
- |
|
- |
|
86,809,620 |
|
|
|
|
|
|
|
|
|
|
|
Longshore and Harbor Workers'
Trust Fund |
|
- |
|
57,190 |
|
- |
|
- |
|
57,190 |
| |
|
|
|
|
|
|
|
|
|
|
| District of Columbia Trust Fund |
|
- |
|
5,323 |
|
- |
|
- |
|
5,323 |
| |
|
|
|
|
|
|
|
|
|
|
| Black Lung Disability Trust Fund |
|
- |
|
38,066 |
|
- |
|
- |
|
38,066 |
| |
|
|
|
|
|
|
|
|
|
|
| Other |
|
12,054 |
|
5,103 |
|
78,561 |
|
- |
|
95,718
|
| |
|
12,054 |
|
86,915,302 |
|
78,561 |
|
- |
|
87,005,917
|
Liabilities not consuming budgetary
resources: |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Future workers' compensation
benefits |
|
(2,353) |
|
- |
|
(586,217) |
|
2,353 |
|
(586,217) |
| |
|
|
|
|
|
|
|
|
|
|
Energy employees occupational
illness compensation benefits |
|
- |
|
- |
|
(3,200,000) |
|
- |
|
(3,200,000) |
| |
|
|
|
|
|
|
|
|
|
|
| Advances from U.S. Treasury |
|
- |
|
(7,253,557) |
|
- |
|
- |
|
(7,253,557) |
| |
|
|
|
|
|
|
|
|
|
|
| Accrued
benefits |
|
- |
|
(110,647) |
|
- |
|
- |
|
(110,647) |
| |
|
|
|
|
|
|
|
|
|
|
| Accrued annual
leave |
|
(4,004) |
|
- |
|
(89,234) |
|
- |
|
(93,238) |
| |
|
|
|
|
|
|
|
|
|
|
| Other |
|
(457) |
|
(37,272) |
|
(69,968) |
|
1,339 |
|
(106,358)
|
|
|
(6,814) |
|
(7,401,476) |
|
(3,945,419) |
|
3,692 |
|
(11,350,017)
|
| |
|
|
|
|
|
|
|
|
|
|
Assets not providing budgetary
resources: |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Due from Federal agencies
for: UCFE and UCX benefits |
|
- |
|
194,765 |
|
- |
|
(425) |
|
194,340 |
| |
|
|
|
|
|
|
|
|
|
|
| Workers' compensation benefits |
|
- |
|
- |
|
3,309,113 |
|
(457) |
|
3,308,656 |
| |
|
|
|
|
|
|
|
|
|
|
Due from reimbursable employers
for unemployment compensation |
|
- |
|
326,373 |
|
- |
|
- |
|
326,373 |
| |
|
|
|
|
|
|
|
|
|
|
Net state unemployment taxes
receivable |
|
- |
|
165,847 |
|
- |
|
- |
|
165,847 |
| |
|
|
|
|
|
|
|
|
|
|
| Net benefit
overpayment receivable |
|
- |
|
165,719 |
|
20,960 |
|
- |
|
186,679 |
| |
|
|
|
|
|
|
|
|
|
|
| Interest receivable |
|
- |
|
1,435,816 |
|
2,897 |
|
- |
|
1,438,713 |
| |
|
|
|
|
|
|
|
|
|
|
| Other |
|
2,848 |
|
5,055 |
|
14,927 |
|
(2,810) |
|
20,020
|
|
|
2,848 |
|
2,293,575 |
|
3,347,897 |
|
(3,692) |
|
5,640,628
|
| |
|
|
|
|
|
|
|
|
|
|
| Net investment in capitalized assets |
|
22,364 |
|
8 |
|
755,314 |
|
- |
|
777,686
|
| |
|
|
|
|
|
|
|
|
|
|
| Total
cumulative results of operations |
|
30,452 |
|
81,807,409 |
|
236,353 |
|
- |
|
82,074,214
|
|
|
$30,452
|
|
$81,807,409
|
|
$11,517,685
|
|
$ |
- |
|
$93,355,546
|
|
DOL's net position by fund type at September 30, 2001 consisted of the
following:
| (Dollars in
thousands) |
|
Revolving
Funds |
|
Trust Funds |
|
Appropriated Funds |
|
Eliminations
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Unobligated balance available |
|
$ |
- |
|
$ |
- |
|
$1,615,730 |
|
$ |
- |
|
$1,615,730 |
| |
|
|
|
|
|
|
|
|
|
|
|
Unobligated balance unavailable |
|
- |
|
- |
|
714,171 |
|
- |
|
714,171 |
| |
|
|
|
|
|
|
|
|
|
|
| Undelivered orders |
|
- |
|
- |
|
7,765,162 |
|
- |
|
7,765,162
|
| Total
unexpended appropriations |
|
-
|
|
-
|
|
10,095,063
|
|
-
|
|
10,095,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| Unemployment Trust Fund |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| Federal accounts |
|
- |
|
31,881,932 |
|
- |
|
- |
|
31,881,932 |
| |
|
|
|
|
|
|
|
|
|
|
| State accounts |
|
-
|
|
53,152,562
|
|
-
|
|
-
|
|
53,152,562
|
|
|
-
|
|
85,034,494
|
|
-
|
|
-
|
|
85,034,494
|
|
|
|
|
|
|
|
|
|
|
|
Longshore and Harbor Workers'
Trust Fund |
|
- |
|
57,053 |
|
- |
|
- |
|
57,053 |
| |
|
|
|
|
|
|
|
|
|
|
| District of Columbia Trust Fund |
|
- |
|
4,341 |
|
- |
|
- |
|
4,341 |
| |
|
|
|
|
|
|
|
|
|
|
| Black Lung Disability Trust Fund |
|
- |
|
22,406 |
|
- |
|
- |
|
22,406 |
| |
|
|
|
|
|
|
|
|
|
|
| Other |
|
14,333
|
|
9,528
|
|
77,663
|
|
-
|
|
101,524
|
| |
|
14,333
|
|
85,127,822
|
|
77,663
|
|
-
|
|
85,219,818
|
| |
|
|
|
|
|
|
|
|
|
|
Liabilities not
consuming budgetary resources: |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Future workers'
compensation
benefits |
|
(2,801) |
|
- |
|
(561,106) |
|
2,801 |
|
(561,106) |
| |
|
|
|
|
|
|
|
|
|
|
| Advances from U.S. Treasury |
|
- |
|
(6,748,557) |
|
- |
|
- |
|
(6,748,557) |
| |
|
|
|
|
|
|
|
|
|
|
| Accrued benefits |
|
- |
|
(111,781) |
|
- |
|
- |
|
(111,781) |
| |
|
|
|
|
|
|
|
|
|
|
| Accrued annual leave |
|
(3,749) |
|
- |
|
(85,673) |
|
- |
|
(89,422) |
| |
|
|
|
|
|
|
|
|
|
|
| Other
|
|
(467) |
|
(38,342) |
|
(67,664) |
|
934 |
|
(105,539)
|
|
|
(7,017) |
|
(6,898,680) |
|
(714,443) |
|
3,735 |
|
(7,616,405)
|
| |
|
|
|
|
|
|
|
|
|
|
Assets not providing budgetary
resources: |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Due from Federal agencies for:
UCFE and UCX benefits |
|
- |
|
198,545 |
|
- |
|
- |
|
198,545 |
| |
|
|
|
|
|
|
|
|
|
|
| Workers' compensation benefits |
|
- |
|
- |
|
3,191,592 |
|
(467) |
|
3,191,125 |
| |
|
|
|
|
|
|
|
|
|
|
Due from
reimbursable employers for unemployment
compensation |
|
- |
|
287,134 |
|
- |
|
- |
|
287,134 |
| |
|
|
|
|
|
|
|
|
|
|
Net state
unemployment taxes receivable |
|
- |
|
244,838 |
|
- |
|
- |
|
244,838 |
| |
|
|
|
|
|
|
|
|
|
|
| Net benefit overpayment receivable |
|
- |
|
146,336 |
|
14,841 |
|
- |
|
161,177 |
| |
|
|
|
|
|
|
|
|
|
|
| Interest
receivable |
|
- |
|
1,417,072 |
|
2,719 |
|
- |
|
1,419,791 |
| |
|
|
|
|
|
|
|
|
|
|
| Other |
|
3,291 |
|
1,912 |
|
15,428 |
|
(3,268) |
|
17,363
|
|
|
3,291 |
|
2,295,837 |
|
3,224,580 |
|
(3,735) |
|
5,519,973
|
| |
|
|
|
|
|
|
|
|
|
|
| Net investment in
capitalized assets |
|
16,660 |
|
9 |
|
722,135 |
|
- |
|
738,804
|
| |
|
|
|
|
|
|
|
|
|
|
| Total cumulative results of
operations |
|
27,267 |
|
80,524,988 |
|
3,309,935 |
|
- |
|
83,862,190
|
|
|
$27,267
|
|
$80,524,988
|
|
$13,404,998
|
|
$ |
- |
|
$93,957,253
|
|
Pension expense in 2001 consisted of the following:
| (Dollars in
thousands) |
|
Employer
Contributions |
|
Accumulated Costs
Imputed by OPM |
|
Total Year
Expense |
| Civil Service Retirement
System |
|
$40,865 |
|
$42,435 |
|
$83,300 |
| |
|
|
|
|
|
|
| Federal
Employees' Retirement System |
|
51,618 |
|
(535) |
|
51,083 |
| |
|
|
|
|
|
|
| Thrift Savings Plan |
|
19,676 |
|
- |
|
19,676
|
|
|
|
|
|
|
|
|
|
$112,159
|
|
$41,900
|
|
$154,059
|
Pension expense in 2000 consisted of the following:
| (Dollars in
thousands) |
|
Employer
Contributions |
|
Accumulated Costs
Imputed by OPM |
|
Total Year
Expense |
| Civil Service Retirement
System |
|
$41,045 |
|
$39,626 |
|
$80,671 |
| |
|
|
|
|
|
|
| Federal
Employees' Retirement System |
|
46,136 |
|
(1,660) |
|
44,476 |
| |
|
|
|
|
|
|
| Thrift Savings Plan |
|
17,755 |
|
- |
|
17,755
|
|
|
|
|
|
|
|
|
|
$104,936
|
|
$37,966
|
|
$142,902
|
|
Schedules A, B and C present detailed cost and revenue information
by suborganization (responsibility segment) for programs in the Department, the
Employment and Training Administration and the Employment Standards
Administration in support of the summary information presented in the
Consolidated Statement of Net Cost for 2001.
Cost and revenue by suborganization for the ten outcome goals
adopted in the Department's Annual Performance Plan for FY 2001, submitted
under the requirements of the Government Performance and Review Act (GPRA), are
presented in schedule D.
Detailed cost and revenue information by budget function for 2001
is presented in Schedule E and intra-governmental cost and revenue information
by budget function for 2001 is presented in Schedule F. |
NOTE 15 - PROGRAM COSTS
A . Consolidating Statement of Net Cost - Employment Standards
Administration
Net cost of the Employment Standards Administration for the year ended
September 30, 2001 consisted of the following:
| |
| (Dollars in
thousands) |
Employment and Training
Administration |
|
Employment and Standards
Administration |
|
Occupational Safety and Health Administration |
|
Bureau of Labor Statistics |
|
Mine
Safety and Health Administration |
|
Pension and Welfare Benefits Administration |
|
Veterans' Employment and Training |
|
Other Departmental Programs |
|
Eliminations |
|
Total |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intra-governmental |
$194,248 |
|
$624,166 |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$15,352 |
|
$(25,015) |
|
$808,751 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| With the public |
23,123,099 |
|
4,462,113
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
26,361
|
|
(1,583)
|
|
36,609,990
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total cost |
32,317,347 |
|
5,086,279 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
41,713 |
|
(26,598) |
|
37,418,741 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Less earned
revenue |
(406,726)
|
|
(2,190,211)
|
|
- |
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
26,598
|
|
(2,570,342)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net program
cost |
31,910,618
|
|
(2,896,068)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
41,713
|
|
-
|
|
34,848,399
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intra-governmental |
66,799 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
9,750 |
|
416 |
|
(34,604) |
|
42,361 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| With the public |
5,608,738
|
|
-
|
|
-
|
|
- |
|
-
|
|
-
|
|
178,818
|
|
1,211
|
|
34,604
|
|
5,823,371
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total cost |
5,675,537 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
188,568 |
|
1,627 |
|
- |
|
5,865,732 |
| |
|
|
|
| |