|
U.S. Department of
Labor Full-Time Equivalent (FTE) Employment FY 2004 Presidents
Budget
| |
FY 2002 |
FY 2003 |
FY 2004 |
FY 04-03 Difference |
| |
|
|
|
|
| Employment and Training Administration |
1,344 |
1,370 |
1,360 |
-10 |
| |
|
|
|
|
| Employee Benefits Security Administration |
848 |
861 |
930 |
69 |
| |
|
|
|
|
| Pension Benefit Guaranty Corporation |
741 |
752 |
752 |
0 |
| |
|
|
|
|
| Employment Standards Administration |
3,896 |
3,902 |
3,980 |
78 |
| |
|
|
|
|
| Energy Employees' Occupational Illness Compensation |
191 |
380 |
380 |
0 |
| |
|
|
|
|
| Occupational Safety and Health Administration |
2,257 |
2,233 |
2,236 |
3 |
| |
|
|
|
|
| Mine Safety and Health Administration |
2,205 |
2,264 |
2,334 |
70 |
| |
|
|
|
|
| Bureau of Labor Statistics |
2,531 |
2,529 |
2,529 |
0 |
| |
|
|
|
|
| Departmental Management |
1,556 |
1,588 |
1,582 |
-6 |
| |
|
|
|
|
| Veterans' Employment and Training |
249 |
250 |
250 |
0 |
| |
|
|
|
|
| Office of Inspector General |
426 |
453 |
473 |
20 |
| |
|
|
|
|
| Working Capital Fund |
724 |
692 |
697 |
5 |
| |
|
|
|
|
| Total FTE Employment |
16,968 |
17,274 |
17,503 |
229 |
DEPARTMENT OF
LABOR DISCRETIONARY AND MANDATORY BUDGET AUTHORITY - Dollars
in Millions -
| |
FY 2002 |
FY 2003 |
FY 2004 |
FY 2004-2003 |
| |
BUD. AUTH. |
BUD. AUTH. |
BUD. AUTH. |
DIFFERENCE |
| DISCRETIONARY PROGRAMS |
|
|
|
|
| Training and Employment Services |
5,484.8 |
5,036.2 |
5,748.7 |
712.5 |
| Community Service Emp. for Older Americans |
445.1 |
440.2 |
440.2 |
0.0 |
| State Employment Service Operations |
846.4 |
825.9 |
78.5 |
(747.3) |
| Veterans Employment and Training |
184.7 |
183.7 |
189.0 |
5.3 |
| Gifts and Bequests |
0.3 |
0.3 |
0.3 |
0.0 |
| Employment and Training Total |
6,961.3 |
6,486.3 |
6,456.7 |
(29.5) |
| |
|
|
|
|
| State Unemployment Insurance Operations |
2,870.1 |
2,871.3 |
2,771.5 |
(99.8) |
| |
|
|
|
|
| Employment and Training Program Administration |
161.0 |
171.0 |
183.4 |
12.4 |
| Pension and Welfare Benefits Administration |
109.9 |
117.0 |
128.6 |
11.6 |
| Pension Benefit Guaranty Corporation |
11.7 |
13.1 |
16.6 |
3.5 |
| Employment Standards Administration 1/ |
401.4 |
412.7 |
429.8 |
17.0 |
| Proposed FECA Surcharge |
0.0 |
(86.4) |
(87.6) |
(1.1) |
| Worker's Compensation |
175.0 |
0.0 |
0.0 |
0.0 |
| Occupational Safety & Health Administration |
443.9 |
437.0 |
450.0 |
13.0 |
| Mine Safety and Health Administration |
253.1 |
254.3 |
266.8 |
12.4 |
| Bureau of Labor Statistics |
474.6 |
498.2 |
512.3 |
14.1 |
| Disability Policy |
37.8 |
47.0 |
47.3 |
0.3 |
| Departmental Management 1/ |
405.6 |
340.9 |
296.9 |
(43.9) |
| Veterans Employment and Training |
27.8 |
26.7 |
31.0 |
4.4 |
| Office of Inspector General 1/ |
57.2 |
62.6 |
67.1 |
4.5 |
| Working Capital Fund [net] (WCF) |
0.0 |
0.0 |
20.0 |
20.0 |
| Worker Prot., Sfty & Health, & Stats Total 1/ |
2,559.1 |
2,294.1 |
2,362.2 |
68.1 |
| TOTAL DISCRETIONARY 1/ |
12,390.5 |
11,651.6 |
11,590.4 |
(61.2) |
| |
|
|
|
|
| MANDATORY PROGRAMS |
|
|
|
|
| Federal Unemployment Benefits & Allowances |
415.7 |
871.3 |
1,338.2 |
467.0 |
| Training and Employment Services |
60.0 |
0.0 |
0.0 |
0.0 |
| TES H1B Fees |
90.7 |
97.6 |
0.0 |
(97.6) |
| ESA H1B Fees |
6.6 |
7.1 |
0.0 |
(7.1) |
| Payments to the UTF |
303.0 |
606.0 |
103.0 |
(503.0) |
| Adv to the Unemp Trust Fund and Other Funds |
3.0 |
0.0 |
2,318.0 |
2,318.0 |
| Unemployment Trust Fund (UTF) Base |
54,553.6 |
56,809.2 |
42,901.4 |
(13,907.9) |
| [Transfer from UTF] |
(3,858.6) |
(3,859.2) |
(3,071.4) |
787.9 |
| Temp Extended Unemployment Compensation (UTF) |
146.0 |
222.0 |
0.0 |
(222.0) |
| Reemployment Accounts |
0.0 |
3,600.0 |
0.0 |
(3,600.0) |
| Pension Benefit Guaranty Corporation |
0.0 |
0.0 |
0.0 |
0.0 |
| [Administrative Expenses - Lim] |
(11.7) |
(13.1) |
(16.6) |
(3.5) |
| [Services Related To Terminations] {Non-Add} |
178.9 |
212.3 |
212.2 |
(0.1) |
| Special Benefits |
121.0 |
163.0 |
155.0 |
(8.0) |
| DOE Compensation Fund |
25.4 |
651.0 |
385.0 |
(266.0) |
| DOE Administrative |
130.7 |
104.9 |
55.1 |
(49.8) |
| Panama Canal Commission (PCC) |
6.1 |
6.7 |
6.6 |
(0.1) |
| Black Lung Disability Trust Fund (BLDTF) |
978.0 |
987.3 |
2,838.3 |
1,851.0 |
| [Transfer from BLDTF] |
(54.2) |
(55.3) |
(55.7) |
(0.5) |
| Special Workers Compensation Expenses |
149.1 |
151.0 |
152.0 |
1.0 |
| [Transfer from SWCEP] |
(2.0) |
(2.0) |
(2.1) |
(0.0) |
| Special Benefits Disabled Coal Miners |
447.0 |
432.0 |
397.0 |
(35.0) |
| Working Capital Fund, Mandatory |
3.0 |
3.0 |
0.0 |
(3.0) |
| Welfare-To-Work Jobs, Mandatory |
0.0 |
0.0 |
0.0 |
0.0 |
| Proprietary Receipts: UTF |
(5.0) |
(3.0) |
(3.0) |
0.0 |
| Proprietary Receipts: BLDTF |
(1.0) |
(2.0) |
(2.0) |
0.0 |
| Offsetting Receipts: PCC |
(6.1) |
(6.7) |
(6.6) |
0.1 |
| Interfund Transactions |
(718.0) |
(1,188.0) |
(2,959.0) |
(1,771.0) |
| TOTAL MANDATORY |
52,836.6 |
59,638.0 |
44,588.9 |
(15,049.6) |
| |
|
|
|
|
| TOTAL, DEPARTMENT OF LABOR |
65,227.0 |
71,289.6 |
56,179.3 |
(15,110.3) |
| 1/ Includes Black Lung Trust Fund Transfers |
|
|
|
|
DEPARTMENT OF
LABOR DISCRETIONARY AND MANDATORY OUTLAYS - Dollars in Millions -
| |
FY 2002 |
FY 2003 |
FY 2004 |
FY 2004-2003 |
| |
OUTLAYS |
OUTLAYS |
OUTLAYS |
DIFFERENCE |
| DISCRETIONARY PROGRAMS |
|
|
|
|
| Training and Employment Services |
5,814.7 |
5,863.8 |
5,390.8 |
(473.1) |
| Community Service Emp. for Older Americans |
454.3 |
443.7 |
441.9 |
(1.8) |
| State Employment Service Operations |
825.8 |
845.4 |
89.8 |
(755.6) |
| Veterans Employment and Training |
209.5 |
187.0 |
185.7 |
(1.4) |
| Gifts and Bequests |
0.3 |
0.3 |
0.3 |
0.0 |
| Employment and Training Total |
7,304.5 |
7,340.3 |
6,108.4 |
(1,231.9) |
| |
|
|
|
|
| State Unemployment Insurance Operations |
2,750.9 |
3,002.9 |
2,761.0 |
(241.9) |
| |
|
|
|
|
| Employment and Training Program Administration |
155.4 |
175.3 |
184.9 |
9.7 |
| Pension and Welfare Benefits Administration |
108.1 |
116.3 |
126.0 |
9.7 |
| Pension Benefit Guaranty Corporation |
11.7 |
13.1 |
16.6 |
3.5 |
| Employment Standards Administration 1/ |
399.8 |
415.0 |
429.0 |
14.0 |
| Proposed FECA Surcharge |
0.0 |
(86.3) |
(87.5) |
(1.2) |
| Worker's Compensation |
0.0 |
175.0 |
0.0 |
(175.0) |
| Occupational Safety & Health Administration |
435.2 |
438.6 |
448.5 |
9.9 |
| Mine Safety and Health Administration |
251.0 |
251.3 |
264.4 |
13.1 |
| Bureau of Labor Statistics |
497.3 |
493.8 |
514.0 |
20.2 |
| Disability Policy |
8.7 |
30.9 |
43.6 |
12.7 |
| Departmental Management 1/ |
299.5 |
425.0 |
333.9 |
(91.1) |
| Veterans Employment and Training |
26.9 |
26.0 |
30.1 |
4.1 |
| Office of Inspector General 1/ |
62.4 |
62.0 |
66.7 |
4.7 |
| Working Capital Fund [net] (WCF) |
7.0 |
0.0 |
3.0 |
3.0 |
| Worker Prot., Sfty & Health, & Stats Total 1/ |
2,263.0 |
2,535.9 |
2,373.2 |
(162.6) |
| TOTAL DISCRETIONARY 1/ |
12,318.4 |
12,879.0 |
11,242.6 |
(1,636.4) |
| |
|
|
|
|
| MANDATORY PROGRAMS |
|
|
|
|
| Federal Unemployment Benefits & Allowances |
390.8 |
801.9 |
1,312.2 |
510.3 |
| Training and Employment Services |
0.0 |
18.8 |
26.1 |
7.3 |
| TES H1B Fees |
43.9 |
188.2 |
129.0 |
(59.2) |
| ESA H1B Fees |
5.9 |
15.3 |
0.0 |
(15.3) |
| Payments to the UTF |
270.0 |
644.0 |
103.0 |
(541.0) |
| Adv to the Unemp Trust Fund and Other Funds |
3.0 |
0.0 |
2,318.0 |
2,318.0 |
| Unemployment Trust Fund (UTF) Base |
54,426.4 |
56,951.1 |
42,884.9 |
(14,066.1) |
| [Transfer from UTF] |
(3,728.4) |
(4,001.1) |
(3,054.9) |
946.1 |
| Temp Extended Unemployment Compensation (UTF) |
46.0 |
322.0 |
0.0 |
(322.0) |
| Reemployment Accounts |
0.0 |
1,600.0 |
2,000.0 |
400.0 |
| Pension Benefit Guaranty Corporation |
(965.3) |
(206.0) |
(99.4) |
106.5 |
| [Administrative Expenses - Lim] |
(11.7) |
(13.1) |
(16.6) |
(3.5) |
| [Services Related To Terminations] {Non-Add} |
178.9 |
212.3 |
212.2 |
(0.1) |
| Special Benefits |
173.6 |
174.0 |
209.0 |
35.0 |
| DOE Compensation Fund |
347.1 |
682.0 |
385.0 |
(297.0) |
| DOE Administrative |
33.5 |
128.0 |
146.0 |
18.0 |
| Panama Canal Commission (PCC) |
6.2 |
6.6 |
6.2 |
(0.4) |
| Black Lung Disability Trust Fund (BLDTF) |
977.3 |
987.3 |
2,838.3 |
1,851.0 |
| [Transfer from BLDTF] |
(54.2) |
(55.3) |
55.7 |
111.0 |
| Special Workers Compensation Expenses |
143.7 |
147.0 |
148.0 |
1.0 |
| [Transfer from SWCEP] |
(2.0) |
(2.0) |
(2.1) |
(0.0) |
| Special Benefits Disabled Coal Miners |
452.0 |
432.0 |
399.0 |
(33.0) |
| Working Capital Fund, Mandatory |
3.0 |
3.0 |
0.0 |
(3.0) |
| Welfare-To-Work Jobs, Mandatory |
499.8 |
187.2 |
113.8 |
(73.4) |
| Proprietary Receipts: UTF |
(5.0) |
(3.0) |
(3.0) |
0.0 |
| Proprietary Receipts: BLDTF |
(1.0) |
(2.0) |
(2.0) |
0.0 |
| Offsetting Receipts: PCC |
(6.2) |
(6.6) |
(6.2) |
0.4 |
| Interfund Transactions |
(718.0) |
(1,188.0) |
(2,959.0) |
(1,771.0) |
| TOTAL MANDATORY |
52,384.6 |
57,866.6 |
46,875.2 |
(10,880.3) |
| |
|
|
|
|
| TOTAL, DEPARTMENT OF LABOR |
64,703.0 |
70,745.6 |
58,117.8 |
(12,516.7) |
|